ORTI B — Ortivus AB Cashflow Statement
0.000.00%
- SEK57.61m
- SEK88.36m
- SEK80.41m
Annual cashflow statement for Ortivus AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | Interim Report | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11.3 | 9.21 | 5.81 | -18.2 | -24.8 |
Depreciation | |||||
Non-Cash Items | -2 | 2.11 | 4.36 | 2.02 | 5.14 |
Other Non-Cash Items | |||||
Changes in Working Capital | 6.79 | -6.88 | -17.1 | 15.9 | 7.06 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 18.6 | 7.77 | -6.94 | -0.303 | -12.6 |
Capital Expenditures | -2.73 | -6.7 | — | -10.8 | -7.53 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | -6.15 | -4 | — |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.73 | -6.7 | -6.15 | -14.8 | -7.53 |
Financing Cash Flow Items | — | — | -1.43 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.17 | -1.24 | -1.43 | 8.73 | 26.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 13.4 | -0.015 | -14.5 | -6.31 | 5.99 |